Two people exchanging a stack of U.S. dollar bills across a table, with documents and a pen visible.

All orders are final. Please contact a member of The Fractional Analyst for a paid consultation (subject to current rates).

Waterfall Module

Sale Price: $95.00 Original Price: $125.00

This plug-and-play waterfall module integrates seamlessly into any CRE model, enabling precise profit-sharing analysis. It supports tiered return structures with customizable IRR hurdles and promotes accurate, investor-focused financial modeling.

  • Easily adaptable to any existing commercial real estate model.

  • Supports multi-tiered IRR-based distributions with detailed cash flow tracking.

  • Designed for annual modeling, providing high level analysis.

Samples

Waterfall Cash Hurdles

Financial table showing tiered investment returns, IRR checks, distribution allocations, and backend distributions for two investors and one general partner across different investment tiers with specific percentage rates and dollar amounts.

Waterfall Inputs

A detailed financial spreadsheet showing assumptions, partner projections, cash flows, and summary returns for a property investment analysis in 2025.

The Fractional Analyst’s
Build To Rent Model

Upgrade your underwriting process with our model that delivers speed, accuracy, and confidence across all your multifamily deals

What our customers are saying

  • A headshot of a smiling man in business attire with a glass building background.

    "The Fractional Analyst team stepped in when we had a gap in our analyst pool. They have been working with us for about two years. They have seamlessly provided the expertise and support we needed to streamline our operations and make smarter, data-driven decisions."

    Clay Heighten - Principal

    Caddis Partners

  • A man with dark hair and a beard, wearing a light blue dress shirt and a blue blazer, smiling at the camera against a plain white background.

    "Our family office needed a solution to manage legacy real estate assets. They have been instrumental to streamline our valuation and underwriting processes."

    James Gueits - Principal

    MHP Operator

  • Logo with a stylized tree design inside a circular border

    "We had a robust multifamily acquisition pipeline in Q2/Q3 '25 and needed additional support. The Fractional Analyst team knocked out over 50 underwritings for us in that time period and provided valuable market research in the process."

    Oakdale Capital

  • A smiling man with a bald head and beard, wearing a blue and white checkered shirt, standing outdoors in a garden with greenery and flowers in the background.

    "We had some advanced modeling needs in the affordable housing space. The Fractional Analyst team dove into our financial model and our comparables template and automated quite a bit, saving my team dozens of hours, so we can focus on doing deals. Great team!"

    Robert Sheppard - Founder, Managing Partner

    Vital Housing

  • A man with dark hair, glasses, and a beard, wearing a navy suit, light blue shirt, and red patterned tie, smiling at the camera.

    "Having a tailored and precise model became the cornerstone of our capital raising efforts. The TFA team's ability to simplify complex structures gave me & my investors the confidence to move forward."

    Justin Britto - Founding Partner

    CenTria Living

  • A smiling man outdoors in winter with snow on the ground and a building in the background.

    "I needed a mixed-use development model that would impress key stakeholders. Their model provided an exceptional level of detail, making it easy to present insights to our investors."

    Tamer Celik - COO

    VisoneCo

  • Silhouette of a person's side profile against a bright blue circular background in a dark setting.

    "My banker was appalled with my partner's model. When he saw what The Fractional Analyst team put together, the approval process was infinitely smoother."

    Robert Dew - Principal

    Castello Divino

  • Close-up of a smiling older man with white hair, glasses, and a beard.

    "Their meticulous attention to detail ensured my reports were backed by solid data. Their support has been invaluable, and I highly recommend their services to anyone in the industry!"

    Steven Fox - Appraiser

    Binyan Kesef

  • A young man with curly brown hair smiling outdoors near a beach.

    "The Fractional Analyst team provided an institutional-grade industrial acquisition model and complementary pitch deck to support our capital raise. Great and efficient process!"

    Aiden Samuels - Partner

    Avid Asset Management

  • Abstract graphic with white lines on a gold background.

    "We needed a debt book and supporting market data for a luxury for-sale home development in the rockies. The design and analyst team at The Fractional Analyst knocked it out of the park."

    Dean Sparks - Founder & CEO

    Altoma Real Estate Advisors

  • Silhouette of a man in front of a bright blue circle against a black background.

    "I am a private practice physician. I have little experience with real estate finance. I engaged The Fractional Analyst team for financial modeling support. Not only did they provide a sophisticated model, they walked me through how to use it and present it to my bank. Exceptional team!"

    Parker Velargo - Physician

  • Man standing against a plain wall, wearing glasses and a purple polo shirt.

    "I needed a model for single family development. The mixed-use development from The Fractional Analyst was a good start. Really looking forward to CoreCast!"

    Doug Taylor - Owner

    Safe Haven Homes, LLC

  • A young man with curly hair, glasses, and a beard wearing a suit and tie, facing the camera against a plain background.

    "I needed some additional support on a LIHTC underwriting project. The Fractional Analyst team had it turned back around in a week. Great group!"

    Delvin Hall - Founding Principal

    Onyx Equity Partners

  • A woman with dark hair and bangs smiling outdoors, wearing a white turtleneck sweater, with a natural background of trees and water.

    "I have downloaded a few resources from The Fractional Analyst. As a broker, it's always nice to have professional resources readily available to show to clients."

    Sarah Humbargar - Associate Broker

    Sherpa CRE

  • Silhouette of a man with a blue circle behind him

    "The financial models from The Fractional Analyst are top notch. I purchased the multifamily acquisition model and the mixed-use development model. I needed a few upgrades, and the team was quick to provide them."

    Jason Glick - Principal

    GPG Properties

  • Silhouette of a man in profile against a glowing blue circle backdrop.

    "I had a hard time finding quality financial models until I came across The Fractional Analyst. Count me in as a lifelong customer!"

    Jason Beckstrom - Principal

    Beckstrom Company, LLC

  • A middle-aged man with short gray hair, wearing glasses, a blue checkered blazer, and a white shirt, smiling against a gray background.

    "I needed an equity waterfall added to my financial model. The Fractional Analyst team had a good template. I requested a couple tweaks, which they excecuted to my approval, and got the task done in just a few days."

    Todd Jensen - SVP Investments

    Sila Realty Trust

  • Silhouette of a man in profile against a bright blue circular background in darkness.

    "I work in the Data Center development space. Very few know how to build a data center development model. When I engaged The Fractional Analyst, I wasn't exactly sure what to expect. After just 3 weeks (with regular check-ins), I was blown away but what they had put together. I highly recommend their off-the-shelf and custom financial models."

    Joseph Strobele - Principal

    Crystal Peak Data Centers

  • Black and white portrait of a smiling man with short hair, wearing a sweater.

    "We didn't have the bandwidth internally to create a financial model, but we desperately needed one. After working with The Fractional Analyst, we got exactly what we needed. Highly recommend!"

    James Alfandre - Principal

    Urban Alfandre

  • Close-up of a man with light brown hair smiling outdoors

    "We work with the good ol' boys in real estate that for some reason are still doing $100M deals in their head. We engaged The Fractional analyst to check our partners' assumptions. We are sure grateful for their work!"

    Kirk Walton - Managing Principal

    GPWM Funds

  • A young man with light brown hair and a beard, wearing a dark blue pinstripe suit, white shirt, and maroon tie, sitting against a plain gray background.

    "I had dozens of deals that I needed underwriting and diligence support on. The Fractional Analyst team stepped up and provided that support."

    Tyler Kight - Broker

    The Appanage Group

  • A man in a suit with a blue tie standing in a store aisle with alcohol bottles on shelves behind him.

    "I needed two financial feasibility studies done in two totally different markets. The Fractional Analyst team delivered on that request and did a great job, complete with financial models, market research, and stakeholder-ready presentations."

    Johnny Vassallo - Founding Principal

    MOS RE

  • White Stone Development Partners logo with gold and white text

    "We needed a new multifamily acquisition model. We also needed modeling support in our existing development model. The Fractional Analyst team did a great job on both."

    Whitestone Development Partners

  • A man with a beard and bald head wearing a black T-shirt and a light denim shirt standing outdoors in front of a green wall.

    "Our group is headquartered in Toronto and invests into the States. We relied on underwriting and market research support from The Fractional Analyst. Fantastic team!"

    Jeff Webb - COO

    Made by Gatehouse